SHORT-TERM BANK BORROWINGS |
NOTE 11 – SHORT-TERM BANK BORROWINGS
Short-term bank borrowings consisted of the following at September 30, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount - |
|
Issuance |
|
Expiration |
|
|
|
Bank Name |
|
Amount - RMB |
|
USD |
|
Date |
|
Date |
|
Interest |
|
Bank of China |
|
5,650,000 |
|
876,866 |
|
2021-08-30 |
|
2022-08-26 |
|
5.27 |
% |
Bank of China |
|
4,250,000 |
|
659,590 |
|
2021-09-06 |
|
2022-09-01 |
|
5.27 |
% |
China Merchants Bank |
|
7,000,000 |
|
1,086,383 |
|
2021-05-25 |
|
2021-11-24 |
|
4.55 |
% |
China Merchants Bank |
|
5,000,000 |
|
775,988 |
|
2021-05-31 |
|
2021-11-24 |
|
4.55 |
% |
China Merchants Bank |
|
4,000,000 |
|
620,790 |
|
2021-06-09 |
|
2021-11-24 |
|
4.55 |
% |
Industrial Bank |
|
6,000,000 |
|
931,185 |
|
2021-02-01 |
|
2022-02-01 |
|
5.22 |
% |
Industrial Bank |
|
7,000,000 |
|
1,086,383 |
|
2021-02-02 |
|
2022-01-26 |
|
5.22 |
% |
China Minsheng Bank |
|
45,000,000 |
|
6,983,890 |
|
2021-03-24 |
|
2022-03-20 |
|
4.50 |
% |
China Minsheng Bank |
|
9,000,000 |
|
1,396,778 |
|
2021-03-26 |
|
2022-03-20 |
|
4.50 |
% |
China Minsheng Bank |
|
3,000,000 |
|
465,593 |
|
2021-03-31 |
|
2022-03-20 |
|
4.50 |
% |
China Minsheng Bank |
|
4,000,000 |
|
620,790 |
|
2021-05-18 |
|
2022-05-18 |
|
4.50 |
% |
China Minsheng Bank |
|
5,000,000 |
|
775,988 |
|
2021-06-17 |
|
2022-06-10 |
|
3.50 |
% |
China Minsheng Bank |
|
5,000,000 |
|
775,988 |
|
2021-08-12 |
|
2022-08-11 |
|
3.50 |
% |
China Minsheng Bank |
|
5,000,000 |
|
775,988 |
|
2021-06-21 |
|
2022-06-23 |
|
3.50 |
% |
CZBANK |
|
980,000 |
|
152,094 |
|
2020-12-16 |
|
2021-11-18 |
|
5.50 |
% |
CZBANK |
|
1,000,000 |
|
155,198 |
|
2021-07-15 |
|
2022-04-07 |
|
5.60 |
% |
CZBANK |
|
4,600,000 |
|
713,909 |
|
2020-12-14 |
|
2021-11-11 |
|
5.50 |
% |
CZBANK |
|
2,140,000 |
|
332,123 |
|
2020-11-25 |
|
2021-11-09 |
|
5.50 |
% |
CZBANK |
|
1,960,000 |
|
304,187 |
|
2020-11-17 |
|
2021-11-02 |
|
5.80 |
% |
CZBANK |
|
1,275,000 |
|
197,877 |
|
2020-11-18 |
|
2021-11-04 |
|
5.80 |
% |
CZBANK |
|
2,000,000 |
|
310,395 |
|
2020-12-16 |
|
2021-11-16 |
|
5.50 |
% |
CZBANK |
|
2,000,000 |
|
310,395 |
|
2021-04-13 |
|
2022-04-11 |
|
6.00 |
% |
Bank of Communications |
|
7,000,000 |
|
1,086,383 |
|
2021-07-15 |
|
2022-07-06 |
|
4.65 |
% |
Total |
|
137,855,000 |
|
21,394,761 |
|
|
|
|
|
|
|
Short-term bank borrowings consisted of the following at September 30, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount - |
|
Issuance |
|
Expiration |
|
|
|
Bank Name |
|
Amount - RMB |
|
USD |
|
Date |
|
Date |
|
Interest |
|
Agricultural Bank - Longwan Branch |
|
1,300,000 |
|
191,469 |
|
7/1/2020 |
|
6/1/2021 |
|
5.10 |
% |
Agricultural Bank - Longwan Branch |
|
3,000,000 |
|
441,852 |
|
2/28/2020 |
|
2/1/2021 |
|
2.85 |
% |
Agricultural Bank - Longwan Branch |
|
5,750,000 |
|
846,883 |
|
7/9/2020 |
|
7/1/2021 |
|
5.10 |
% |
Agricultural Bank - Longwan Branch |
|
6,000,000 |
|
883,704 |
|
8/10/2020 |
|
8/1/2021 |
|
5.10 |
% |
Agricultural Bank - Longwan Branch |
|
6,190,000 |
|
911,688 |
|
11/4/2019 |
|
11/1/2020 |
|
5.66 |
% |
Agricultural Bank - Longwan Branch |
|
7,580,000 |
|
1,116,413 |
|
8/14/2020 |
|
8/13/2021 |
|
5.10 |
% |
Agricultural Bank - Longwan Branch |
|
8,000,000 |
|
1,178,273 |
|
11/13/2019 |
|
11/11/2020 |
|
5.66 |
% |
Agricultural Bank - Longwan Branch |
|
8,700,000 |
|
1,281,372 |
|
12/23/2019 |
|
12/1/2020 |
|
5.70 |
% |
Bank of China |
|
4,250,000 |
|
625,957 |
|
9/7/2020 |
|
9/2/2021 |
|
5.27 |
% |
Bank of China |
|
5,750,000 |
|
846,883 |
|
9/3/2020 |
|
8/31/2021 |
|
5.27 |
% |
China Merchants Bank |
|
16,500,000 |
|
2,430,187 |
|
12/13/2019 |
|
12/20/2020 |
|
4.55 |
% |
Industrial Bank |
|
1,000,000 |
|
147,284 |
|
6/2/2020 |
|
3/2/2021 |
|
5.50 |
% |
Industrial Bank |
|
1,900,000 |
|
279,840 |
|
12/26/2019 |
|
12/26/2020 |
|
5.22 |
% |
Industrial Bank |
|
3,000,000 |
|
441,852 |
|
11/1/2019 |
|
10/21/2020 |
|
6.00 |
% |
Industrial Bank |
|
5,000,000 |
|
736,420 |
|
10/30/2019 |
|
10/30/2020 |
|
6.00 |
% |
Industrial Bank |
|
5,000,000 |
|
736,420 |
|
10/31/2019 |
|
10/26/2020 |
|
6.00 |
% |
China Minsheng Bank |
|
2,800,000 |
|
412,395 |
|
6/11/2020 |
|
6/11/2021 |
|
5.80 |
% |
China Minsheng Bank |
|
3,000,000 |
|
441,852 |
|
6/12/2020 |
|
6/12/2021 |
|
5.80 |
% |
CZBANK |
|
550,000 |
|
81,006 |
|
4/9/2020 |
|
11/26/2020 |
|
6.00 |
% |
CZBANK |
|
1,105,000 |
|
162,749 |
|
4/13/2020 |
|
11/20/2020 |
|
6.00 |
% |
CZBANK |
|
1,580,000 |
|
232,709 |
|
4/16/2020 |
|
11/23/2020 |
|
6.00 |
% |
CZBANK |
|
2,140,000 |
|
315,188 |
|
4/10/2020 |
|
12/10/2020 |
|
6.00 |
% |
CZBANK |
|
2,970,000 |
|
437,434 |
|
4/10/2020 |
|
1/6/2021 |
|
6.00 |
% |
CZBANK |
|
4,610,000 |
|
678,980 |
|
4/17/2020 |
|
12/24/2020 |
|
6.00 |
% |
CZBANK |
|
1,980,000 |
|
291,622 |
|
4/13/2020 |
|
10/23/2020 |
|
6.00 |
% |
Bank of Communications |
|
3,300,000 |
|
486,037 |
|
2/13/2020 |
|
2/9/2021 |
|
6.15 |
% |
Bank of Communications |
|
5,000,000 |
|
736,425 |
|
2/11/2020 |
|
2/9/2021 |
|
6.15 |
% |
Total |
|
117,955,000 |
|
17,372,894 |
|
|
|
|
|
|
|
The Company’s short-term bank borrowings are pledged by its assets as listed below, and guaranteed by the Company’s major shareholders: HUANG Jian Cong, WANG Jian Di, WANG Guo Lin, WANG Min Jie, and WANG Yang Ming, and their immediate family members.
The carrying values of the Company’s pledged assets to secure short-term borrowings by the Company are as follows:
|
|
|
|
|
|
|
|
|
As of September 30, |
|
|
2021 |
|
2020 |
Accounts receivable |
|
$ |
2,053,490 |
|
$ |
1,829,454 |
Buildings, net |
|
|
4,508,834 |
|
|
4,409,238 |
Land use rights, net |
|
|
419,721 |
|
|
411,067 |
Machinery, net |
|
|
92,761 |
|
|
95,078 |
Inventory |
|
|
2,793,556 |
|
|
2,651,113 |
Total |
|
$ |
9,868,362 |
|
$ |
9,395,950 |
|